RealBitBITCOIN & REAL ESTATE

Bitcoin & Real EstateInvestment Fund

Sophisticated investment strategy combining IBIT ETF exposure with leveraged real estate acquisitions. Monetizing digital assets for tangible property investments through innovative margin deployment.

15 BTC
Current Holdings via IBIT
$1.56M
Current IBIT Value
25%
Target BTC CAGR
$2.5M Trigger
First Property Acquisition
40% Max Leverage
IBIT-Backed Financing
$207M by 2040
15-Year AUM Target

Executive Summary

Real Bit operates as a sophisticated investment fund combining Bitcoin exposure through the iShares Bitcoin Trust (IBIT) ETF with strategic real estate acquisitions, utilizing an innovative leverage model that monetizes digital assets for tangible property investments.

Our current treasury holds 15 BTC (≈$1.56M at $104,000/BTC baseline), positioned to capture Bitcoin's projected 25% CAGR while systematically deploying up to 40% of IBIT value as collateral for buy-to-rent residential and mixed-use properties.

Unique Value Proposition

  • IBIT-backed leverage creates capital efficiency for real estate deployment
  • Sequential project scaling (25% larger each acquisition) ensures disciplined growth
  • Covered call overlay generates additional yield (13% on 10% of holdings annually)
  • Non-recourse financing (≤60% LTV at ≤3.5% fixed) limits downside risk

Current Fund Position

Bitcoin Holdings15 BTC
Current IBIT Value$1.56M
RE Trigger Level$2.5M
Maximum Leverage40% of IBIT
Target BTC CAGR25%

15-Year Performance Targets

Projected BTC Price (2040)$3.01M
Target AUM$207M
Real Estate Portfolio$180M
Annual Cash Flow$8.2M

Risk Mitigation Framework

Non-recourse property financing limits downside
40% maximum leverage maintains conservative ratios
IBIT exposure eliminates custody and operational risks
Covered calls provide downside protection and yield

Market Analysis & Investment Methodology

Bitcoin via IBIT ETF

Institutional-Grade Exposure

Baseline Price (June 2025)$104,000
Current Holdings15 BTC
IBIT Current Value$1.56M
Target CAGR25%
2040 Price Target$3.01M

IBIT ETF Advantages

  • No Custody Risk: Professional institutional management
  • Marginable Asset: Enables leverage for real estate deployment
  • Options Overlay: Covered call strategies for additional yield
  • Regulatory Clarity: SEC-approved investment vehicle
🏢

Real Estate Strategy

Buy-to-Rent Portfolio

Acquisition Trigger$2.5M IBIT
Maximum Leverage40% of IBIT
Non-Recourse Financing≤60% LTV
Fixed Interest Rate≤3.5% p.a.
Target Yield6.5% Cap Rate

Investment Criteria

  • Residential Focus: Buy-to-rent and mixed-use properties
  • Sequential Scaling: Each project 25% larger than predecessor
  • Value-Add Opportunities: Short-cycle renovation for yield appreciation
  • Cash Flow Priority: Net proceeds reduce margin debt

Fund Mechanics & Risk Controls

40%

Maximum Leverage

Conservative margin utilization maintains safety buffer and preserves upside participation

13%

Options Premium Yield

Annual covered calls on 10% of IBIT holdings generate additional income and reduce margin debt

25%

Project Scaling

Disciplined growth with each successive real estate acquisition 25% larger than predecessor

Fund Valuation Methodology

Bitcoin/IBIT Component

Net IBIT NAVMarket Value
Valuation Multiple1.20x
Bitcoin Component ValueIBIT NAV × 1.20

Real Estate Component

Stabilized Property ValueMarket Appraisal
Capitalization Rate6.5%
RE Component ValueProperty Value / 6.5%

Total Fund Valuation

(IBIT NAV × 1.20) + (Stabilized RE Value / 6.5%)

Comprehensive Financial Projections

Key Fund Parameters & Assumptions

Bitcoin Foundation

  • • Baseline: $104,000/BTC (June 2025)
  • • Growth: 25% CAGR
  • • Holdings: 15 BTC via IBIT ETF
  • • Initial Value: $1.56M

Real Estate Strategy

  • • Buy-to-rent residential/mixed-use
  • • Leverage: Up to 40% of IBIT value
  • • Financing: ≤60% at ≤3.5% fixed
  • • Trigger: $2.5M IBIT value

Risk Management

  • • Covered calls on 10% of IBIT
  • • 25% strike premium, 13% yield
  • • Sequential 25% project scaling
  • • Annual dilution ≤20%

5-Year Target (2030)

Bitcoin Price:$317,383
IBIT Value:$4.76M
Real Estate Portfolio:$12.45M
Total AUM:$15.31M
Fund Valuation:$10.62M
Annual Cash Flow:$475K

10-Year Target (2035)

Bitcoin Price:$976,196
IBIT Value:$14.64M
Real Estate Portfolio:$45.00M
Total AUM:$53.79M
Fund Valuation:$34.86M
Annual Cash Flow:$1.85M

15-Year Target (2040)

Bitcoin Price:$3.01M
IBIT Value:$45.09M
Real Estate Portfolio:$180.00M
Total AUM:$207.05M
Fund Valuation:$111.85M
Annual Cash Flow:$8.20M

Detailed Annual Projections

YearBTC PriceIBIT ValueRE PortfolioTotal AUMCash FlowStatus
2025$104,000$1.56M$0.00M$1.56M$0KInitial Position: 15 BTC via IBIT ETF
2026$130,000$1.95M$0.00M$1.95M$25KPre-trigger phase, covered call strategy initiated
2027$162,500$2.44M$0.00M$2.44M$32KApproaching $2.5M trigger for first property
2028$203,125$3.05M$3.05M$4.88M$125KFirst Property: $3.05M mixed-use residential
2029$253,906$3.81M$6.86M$9.14M$285KSecond Property: $3.81M portfolio expansion
2030$317,383$4.76M$12.45M$15.31M$475K5-Year Mark: 3 properties, diversified portfolio
2035$976,196$14.64M$45.00M$53.79M$1850K10-Year Mark: Major institutional presence
2040$3,005,737$45.09M$180.00M$207.05M$8200K15-Year Mark: Market-leading Bitcoin-RE fund

Strategic Milestones Timeline

2028

First Property Acquisition

$3.05M mixed-use residential property

BTC: $203,125
AUM: $4.9M
2030

5-Year Portfolio Target

3 properties, proven track record

BTC: $317,383
AUM: $15.3M
2035

Institutional Scale

Multi-property portfolio, $50M+ AUM

BTC: $976,196
AUM: $53.8M
2040

Market Leadership

Premier Bitcoin-Real Estate fund

BTC: $3,005,737
AUM: $207M

Risk Management & Compliance

Bitcoin-Specific Risks

  • Volatility: Bitcoin price can experience significant short-term fluctuations
  • Regulatory: Evolving regulatory landscape may impact Bitcoin value and trading
  • Technology: Potential technical issues or security breaches in the Bitcoin network
  • Custody: Risks associated with digital asset storage and key management

Real Estate Risks

  • Market Risk: Property values may decline due to economic conditions
  • Liquidity: Real estate investments may be difficult to sell quickly
  • Interest Rate: Rising rates may negatively impact property values
  • Operational: Property management and maintenance cost overruns

Risk Mitigation Framework

Portfolio Diversification

Balanced 60/40 allocation reduces single-asset concentration risk

Dynamic Rebalancing

Quarterly rebalancing to maintain target allocations and capture volatility

Professional Management

Experienced team with deep expertise in both asset classes

Institutional Partners

Best-in-class custody, prime brokerage, and property management partners

Compliance & Governance

SEC registered investment adviser
Independent board oversight
Big Four accounting firm auditor
Comprehensive insurance coverage
Monthly investor reporting

Stress Test Scenarios

2008 Crisis Scenario

-35%

Real estate down 40%, Bitcoin correlation increases temporarily

Crypto Winter

-25%

Bitcoin down 80%, real estate provides stability

High Inflation

+15%

Both assets benefit from inflation protection characteristics